Swedish Match

In: Social Issues

Submitted By Brinky112
Words 1834
Pages 8
Zach Savidge [Ying Jiang]
Hugo Ou [Gabriel La Spada]
ECO 363
4/13/2014

Swedish Match Case

1. The company will save 4.5%×4,000,000,000×28%= SEK 50,400,000 annually.

We assume the debt Swedish Match issues is a 10-year maturity coupon bond as the average BBB corporate bond (the CFO believes Swedish Match will receive a BBB+ rating) with the yield closest to that of Swedish Match’s debt is the 10-year maturity. Moreover, we do not assume that this debt will be refinanced into perpetuity because the financing decisions of Swedish Match are clearly dynamic - the board will only decide on the issuance of this one bond as the upcoming board meeting, not whether the fixed debt level will be maintained through refinancing once the proposed bond reaches maturity. Thus the value of the tax shield represents a 10-year annuity. Lastly, we assume the risk of the tax shield is equivalent to that of the debt because we are estimating the value of the tax shield of a fixed dollar value level of debt (as opposed to a level of debt that is a fixed percentage of Swedish Match’s enterprise value). Hence the discount rate for the annuity is the 4.5% yield to maturity of the debt.

Value of Tax Shield =

2. Post-Recap, Swedish Match will have an additional SEK 4 billion in debt and have SEK 4.5 billion less in book value equity. The pre and post recap balance sheets as of 2004 are shown below.

Balance Sheet | Pre-Recap | Post-Recap | | Cash & Short Term Investments | $3,002 | $3,002 | | Current Assets | $4,884 | $4,884 | | PP&E | $2,712 | $2,712 | | Other Assets | $4,300 | $4,300 | | Total Assets | $14,898 | $14,898 | | | | | | | Current Liabilities | $3,776 | $3,776 | | Total Interest Bearing Debt | $3,529 | $7,529 | | | Of Which: Long-Term Debt | $2,559 | $6,559 | | Other Liabilities | $2,533 | $2,533 | | Equity…...

Similar Documents

Swedish Tower Case Analysis

...INVESTMENT RECOMMENDATION Swedish Tower Company RCFA M&A Case Competition Prepared for:CPP Investment Board Prepared by: SiLu Liu Michael Shang Wenda Yang Yixun(James) Zhang Executive Summary After in-depth financial analyses and qualitative considerations, we recommend CPPIB-Private Board proceed with the competitive auction of Swedish Tower Company (STC), a Swedish owner of television and mobile telecommunication towers. In particular, we identified a leveraged buyout capital structure to be suitable given STC’s proven earning growth and strong market position, along with significant opportunity for cost reduction. We conducted financial valuation using market comparison method. The purchase price is between 2,653 million and 3,243 million. The IRR of the project is 28% when exiting by the end of 5th year. Overall this project will generate steady growth with great upside potential and low company-wide or industry-wide risks. We will dive into the details of analyses in the sections followed. Method and Valuation Drivers Primarily, we used transaction multiple method of valuation. Given the very nature of LBO, these additional drivers need to be carefully considered when valuing equity return: 1. Purchase Price and exit price will directly affect the return generated. Exit price is calculated using exit multiple. A higher exit multiple will increase estimation for selling price and thus the underlying equity value. 2. Leverage Ratio: A higher......

Words: 1852 - Pages: 8

Levitating Match

...Levitating Match I. Introduction The same effect can be seen in many domestic thermostats. It can be amplified by attaching two strips of material together with different rates of expansion (a bimetallic strip). As the temperature rises, the greater expansion on one side of the strips causes it to curve further and further. This can be incorporated into a switch that will connect and cut off a heating apparatus when a particular temperature has been reached. II. Objective/s • The performer should align the matches symmetrically. • One match should levitate when lighted. • The audience should see the levitation. III. Materials and Procedures Materials: Matchbox (empty) 3 matches Procedure: 1. Lay the empty matchbox flat on the table, slightly open, with the empty section facing upwards. 2. Insert two matches into the empty matchbox so that the heads point out from the matchbox. Close the matchbox as much as possible so that the two matches are securely held. 3, Angle the two matches so that the heads are touching. 4. Rest a third match so that the head meets the other two, and the tail is resting on the table, pointing away from the empty matchbox. The three matches should now form a triangular pyramid shape with the three heads at the top point of the pyramid. 5. Use a fourth match to light the others from underneath. 6. Watch as the third match levitate. IV. Magic behind / Physics Principle When the three match heads ignite they...

Words: 319 - Pages: 2

Swedish House Mafia

...Swedish House Mafia Ultra 2013 Tracklist: Axwell & Sebastian Ingrosso - We Come We Rave We Love Swedish House Mafia vs. Matt Caseli & Danny Freakazoid - Greyhound vs. Raise Your Hands (Axwell Mashup) [AXTONE/VIRGIN UK] Dimitri Vegas & Like Mike - Wakanda [AXTONE] Steve Angello vs. Matisse & Sadko - ID [SIZE] Alesso & Sebastian Ingrosso vs. Axwell - Calling vs. I Found You (Axwell Bootleg) [AXTONE/REFUNE] Hard Rock Sofa - Rasputin [AXTONE]
w/ Laidback Luke & Swedish House Mafia feat. Deborah Cox - Leave The World Behind [AXTONE] Michael Calfan vs. Axwell & Sebastian Ingrosso - Resurrection Together (Axwell & Sebastian Ingrosso Bootleg) [AXTONE]
w/ Hard Rock Sofa & Swanky Tunes - Here We Go [AXTONE] Swedish House Mafia & Knife Party vs. John Dahlback - Antidote vs. Zeus (Swedish House Mafia OLT Booltleg) [VIRGIN UK/DOORN (SPINNIN')]
w/  Hatiras & Will Bailey & Nom De Strip - Swagnum P.I.[HATRAX]  Chocolate Puma vs. Sebastian Ingrosso vs. Alesso & Sebastian Ingrosso vs. Sandro Silva & Quintino - Go-Go Boots vs. Calling vs. Epic (Swedish House Mafia OLT Bootleg) [MUSICAL FREEDOM/REFUNE/PSSST] Ivan Gough & Feenixpawl feat. Georgi Kay - In My Mind (Axwell Remix) [AXTONE] TV Rock feat. Rudy - In The Air (Axwell Remix) [AXTONE]
w/ Steve Angello - Knas [SIZE]
w/ Adrian Lux - Teenage Crime (Axwell & Henrik B Remode) [AXTONE] Coldplay - Every Teardrop Is A Waterfall (Swedish House Mafia Remix) [EMI UK] Swedish House Mafia feat. John Martin - Don't You Worry Child [EMI......

Words: 356 - Pages: 2

Swedish Language Planning and Policy

...Hult, 2004). It can be argued that within Sweden the previously strong Swedish official language is now being threatened by the implementation of English (Hult, 2004). While Swedish is the singular recognized official language of Sweden, English has extreme prominence as a language of academic instruction and as aforementioned has been argued to be of threat to the Swedish language (Winsa, 1999). Since gaining membership to the European Union, the English vernacular has seen rapid growth within the nation (Hylenstam, 1996 in Winsa, 1999). The language is being used for academic instruction and has become a core subject within certain schools across the country (Hult, 2012; Winsa, 1999). This can be argued to give a level of social prestige as the language is being used in a formal environment. It is likely that English within academic environments is being used for political reasons as to align with prominent nations such as England and America. Authors Bolton and Kuteeva conducted a survey which was attempting to find the proportions of English spoken in Stockholm University, Sweden, in comparison to the English spoken. A number of questions were asked by the participants. Question 15, answered by the respondents, was of particular interest; ‘Overall, how often is English used in your education at Stockholm University?’ (Bolton & Kuteeva, 2012). The graph represented in the paper indicates that Swedish is the predominant language used for undergraduates of Stockholm......

Words: 1568 - Pages: 7

Swedish Financial System

...Swedish Financial System A country’s financial system is an intermediary that channels savings efficiently to fulfill the broader investments and consumption needs of society at large. Swedish financial industry made up a total of 4% of the GDP of the country in the year 2011. It employs around two percent of the total workforce of the country. The following table shows the groups of companies in the Swedish financial market, measured in total assets. Banks clearly grab the largest chunk, amounting to 40% of the total assets of financial market in 2011. Players in the financial market | Percentage share | Banks | 40% | Mortgage credit institutions | 16% | Insurance companies | 20% | Mutual fund companies | 11% | AP Funds | 7% | Other credit market companies | 6% | Swedish Banking System Sweden had a total of 117 banks at the end of 2012. There are four main categories of banks in the Swedish market : * Swedish commercial banks * Foreign banks * Savings banks * Foreign banks Savings banks Co-operative banks Commercial banks Co-operative banks Subsidiaries The four big banks Branches Savings banks converted to joint stock cos. Diverse business focus and ownership structure Swedish commercial banks There are three categories of commercial banks in Sweden . The first category comprises of the largest four bank, namely, Swedbank, Handelsbanken, Nordea and SEB. They are an important and active part on most segments of the...

Words: 1614 - Pages: 7

Swedish and American Wedding Customs

...Swedish and American Wedding Customs Marriage is a sacred word. The word marriage means the same thing in all walks of life. To be married means that a man and woman have pledged themselves to one another publically and before God. Each country has some form of marriage but the ceremony is different because of beliefs and cultures. For example, the Swedish culture has different wedding customs than the United States. First, there are many traditions that take place before the actual ceremony. Second, the ceremony has unique quirks that differ from the United States. Last, the reception is the one thing that is the most similar to the United States. Things have been the same for hundreds of years when it comes to marriage. The first thing that needs to happen is the choice of a husband or wife. In traditional days, marriage wasn’t all flowers and romance. The Swedish considered marriage to be the start of a family business. (Betrothal, Banns and Wedding) A Swedish girl could certainly choose her own husband as long as the family approved. He had to be of worth to the whole family. If her choice of a groom did not have an abundance of money, he at least had to have something to offer. For example, he should be a land owner or have some type of talent that could make money. (Betrothal, Banns and Wedding) There were several ways a man and woman would meet. The most common way was to get acquainted during various social events. In some parts of Sweden,...

Words: 1623 - Pages: 7

Swedish Daddies

...Case Study 9.5: Swedish Daddies I am a single mother of a 17 year old boy named Alonzo. Alonzo was planned by his father and me, but our planning certainly didn't prepare us for the workforce, or life itself. At the time ALonzo was born, I was working as a care giver in a home. I worked up until my last week of pregnancy and stopped only because I was overdue and the doctor told me to stay home. The low paying job I had did not have maternity leave, maternity pay or even a reassurance that I would be employed when I returned. It most definitely did not have paternity leave. I was forced to apply with the state for a monthly payment of $621 that lasted for 3 months. After the three months were up, regardless of your situation, the payments stopped and as far as the state was concerned, you were on your own. After my unemployed child's father decided to leave us, I was exactly that. On my own. I tried really hard to find babysitters that were reliable, and that actually liked children. It was very difficult to find help, and I didn't have a vehicle during that period. Daycare was outrageously expensive, and often I worked at night, and day cares then were only open until 6. At times I was so desperate, I would leave my son with a neighbor who I knew my son didn't like, but I had no choice. There is nothing more frightening then my child screaming with tears streaming down his little cheeks, at the sight of this neighbors front door. There simply was no way......

Words: 1264 - Pages: 6

Swedish Daddies

...Michael King BUS309 Prof. Zimmerman Michael King BUS309 Prof. Zimmerman Assignment 2 CASE STUDY 9.5: SWEDISH DADDIES Assignment 2 CASE STUDY 9.5: SWEDISH DADDIES My Experience in Corporate America As a single man in the work force with no kids and only an immediate family consisting of my parents and sister, describing the balance I seek between career and family life is difficult. The balance I have with the family I do have is no more than going to work, visiting my parents or hanging out with my sister on occasion. I work more than anything dealing with my family life and other than those things I stay to myself. Overall, it is a fairly balanced between my career and family life. The current mindset of corporate America at the moment is conducive to the type of work and family arrangement I have. Due to the fact I have no family life, as in wife and children, I am much more flexible in how I balance my career and family life. The major reason why the current mindset of corporate America is conducive to a balanced career and family life for is me is simple in that I am single and if I have to work my parents and sister understand and doesn’t impact the relationship between us. Maternity Leave in the United States When approaching the subject of paid maternity leave, the United States tends to fall behind many countries around the globe. Many companies in the United States do allow a short maternity leave, which is often unpaid or requires mothers to expend what...

Words: 1395 - Pages: 6

Swedish Daddies

...Case 9.5: Swedish Daddies Heslin Cyrus Strayer University Dr. Jean-Francois Orsini February 28, 2015 The balance that I currently seek between career and family life is very little these days. There was a time in my life when there was a struggle between the two, but now my children are young adults, one is on his own and the other now in her second year of college. This does not mean that they are not as important as they were when they were younger, but only that they are more self-sufficient and I am not needed as much. We all have to turn let the “apron string” go at some point in their lives so that they may experience life on their own. Looking back over the years, there were times when I desperately wanted to attend several football games that my son participated in, but was unable to because of my pursuit of a higher level position in the company. Then there were all the cheerleader competitions across the state that I missed because of career status. As work would have it, choices had to be made when it came to sitting in the stands cheering on my kids, or climbing the corporate ladder to success so that I could have the time needed to spend with them. Well, time rolled by and I continued to climb at the expense of the needs of my children. We survived. In my current position I am faced with making those pivotal decisions for those under me and I must admit, the task is somewhat difficult, however I must consider the “needs of the business” and not the......

Words: 1935 - Pages: 8

Swedish Daddies

...Assignment 2: Swedish Daddies Jo Ratliff Dr. Diane McGeehan BUS309: Business Ethics February 25, 2015   Assignment 2: Swedish Daddies Introduction It is difficult to balance family life and to work full time. When children are first born, one has to choose between a child care service and staying home yourself to take care of your children. The balance is comprised of more than just child care; as the children get older its school and extra circular activities. In the sixties and seventies not all women worked full time. At the same time men in this country at least were not as involved in the day to day upbringing of their children. Many European countries are helping men to become more involved in their children’s nurturing from birth. They are provided paternity leave along with maternity leave. This makes for healthier and happier families and that equates productive and contented workers. Case Summary The article from the textbook tells of Sweden taking a different stand. “Whereas America stands almost alone in the world in not guaranteeing women paid maternity leave, Sweden provides sixteen months paid leave per child, with the cost shared between the employer and the government” (Shaw, 2014). Sweden, Germany and Iceland all provide varying amounts of time off for new parents. These countries are attempting remove distinction between men and women when it comes to working and having a family. America can learn a lot from these countries...

Words: 1129 - Pages: 5

A Suitable Match

...A suitable match The Victorian age is the period of time, when Queen Victoria was reigning. It was from 1827-1901. Even though England had all of these great things in the Victorian age, the class system was still a very big part of it, unfortunately. The social classes are very different. There is a class called Lower class. A person who is a part of the lower class is not wealthy when it comes to money. They depended very much on other people. Like poor people or orphans relied on the charity of others. Then there is the working class. They were divided in two groups; skilled class and unskilled class. The middle class is a wide class. A person in the middle class, could be as rich as one in the upper-class, but because of their social status, they can only be placed in the middle class. This is called higher middle class. Lower middle class people often work for people in the higher middle class. The upper-class was the highest class. They were rich on money, and they were rich on their status and their circle of acquaintances. The play takes place in the house of Lady Bracknell. It is in the company of Lady Bracknell and a guy named Jack, we hear the play. Jack is a possible match for Lady Bracknell’s daughter, Gwendolen. The plot is over a very short amount of time, about ten minutes. Lady Bracknell is asking Jack some questions to find out if he is suitable for her daughter. Not every guy is suitable for her daughter. It is not just her daughter she is giving......

Words: 743 - Pages: 3

Swedish Verb Lista

...Svenska Verb v.2013-10-25 http://taipoint.org/swedish-verbs/ № På engelska Imperativ Presens Preteritum Supinum 1 accept 1 acceptera acceptera accepterar accepterade accepterat 2 act 1 agera agera agerar agerade agerat 3 be careful with, take care of, guard, protect 1 akta akta aktar aktade aktat 4 wet-nurse, breastfeed 1 amma amma ammar ammade ammat 5 suspect, think, believe, imagine, have a feeling (idea) 1 ana ana anar anade anat 6 breathe, respire 1 andas andas andas andades andats 4 starka anhålla anhåll anhåller anhöll anhållit 7 1. request, ask, apply for 2. take into custody, arrest, apprehend, detain Grupp Infinitiv 8 arrive, reach 2a anlända anländ anländer anlände anlänt 9 arrange, organize 1 anordna anordna anordnar anordnade anordnat 10 adapt, adjust, suit 1 anpassa anpassa anpassar anpassade anpassat 11 consider, regard anse anse anser ansåg ansett 12 strain, exert 2a anstränga ansträng anstränger ansträngde ansträngt 13 employ, engage, take on, (hire US) 2a anställa anställ anställer anställde anställt 14 apply for 2b ansöka ansök ansöker ansökte ansökt 15 note, make a note......

Words: 4281 - Pages: 18

Swedisch Match

...Case 2: A New Financial Policy at Swedish Match Xavier Dumas (2525562), Reinout Niekrake, Wouter Maas (2525308) Swedish Match is a company that produces smokeless tobacco, cigars, matches and lighters. The company originated from a merger between J&V and Förenade in 1916. The focus of this case lies with the financial policies at Swedish Match. In the past few years, Swedish Match maintained conservative financial policies. They rapidly paid off their debts, keeping its leverage – the ratio of debt to capital – very low. By doing this, they had a credit rating of A- from rating agency S&P (see Exhibit 1 for data on ratings). In September 2005, Lars Dahlgren, CFO of Swedish Match, is considering a radical proposal. By issuing new bonds for a total of 4 billion SEK, and repurchasing shares with this money, he wants to increase the firm’s leverage. Yet Dahlgren understood that the board would raise several concerns about the proposal. In this paper, the pros and cons of this new financial policy will be addressed, based on arguments and calculations. One of the reasons Dahlgren wants to propose this new financial policy, is to reduce its annual tax payments. His expectation is that the tax savings from this transaction will boost the stock price and benefit shareholders. For a 4 billion SEK recapitalization, Swedish Match has to pay 180 million SEK interest in the next year. Since the corporate tax rate on income is 28%, Swedish Match will reduce its annual tax......

Words: 1413 - Pages: 6

Swedish vs Canadian Culture

...be the Swedish culture as clearer defined under Identifying and Explaining my Roots culture and get more in depth of the differences or even possible similarities of each nation, Sweden and Canada. I shall also try to show as to why internationally Swedes is associated with brand names such as IKEA and VOLVO and why it is that these household names are a part of the Swedish culture Throughout the analyze I shall get insight if there are any Swedish holidays I would like to see implemented in Canada, and/or is there any Canadian holidays I felt that I missed throughout my years in Sweden? Is there any group or maybe a special gathering for Swedish immigrants in Toronto? How has the years in Sweden affected my possibility to adapt in Canada? Am I required to assimilate by means of giving up my Swedish identity and culture in order to fit in? What is the lifestyle of, and how are people from Sweden adapting in Canada? What are the stereotypes Swedish people have of Canadians and vice versa, and is it founded? Is it necessary to assimilate or can one live with both diversities side by side and integrated? These are some of the questions I am going to address, sometimes from personal experience but also based on facts. [Title Here, up to 12 Words, on One to Two Lines] Born in Canada and migrated to Sweden at the age of six, I have had an opportunity to be a part of a culture with traditions that differ considerably to that of the Canadian due to the fact that the Swedish......

Words: 1873 - Pages: 8

Swedish Model

...Next, I m going to answer the question …………….with my college Melody. We focus on a labor intensive industry, construction sector and a high tec industry, ICT sector, in terms of the competitive advantages, caz we find they teo have a lot in common, so our argument would be The Swedish institutional framework has uniform impact upon different firms and industries. A key character of Swedish Model is the collective agreement, in other words, Swedish government is less involved in labor relations, collaborated relation between employers and employees provides employee cooperation in companies, such as wage moderation, decision-making. They can be more engaged in corporate governance. Then, the collective agreement is based on strong trade unions and employers organizations. The rate of unionization rate in Sweden is extremely high, over 90% of Swedish belong to a union. It means that there is a considerable degree of autonomy for the social partners to conclude collective agreements. Construction work in Sweden is well paid and there are attractive benefits such as highest levels of maternity leave, generally five weeks of paid vacation a year, and also safe working conditions, which is the top priority in construction industry. In the labor intensive industry, Sweden has attracts skills workforce from domestics well as foreign markets, this leads to sufficient labor force, and the accident rate is low compared to other countries. Besides, the special training system...

Words: 388 - Pages: 2