Fi515 Week 6

In: Business and Management

Submitted By sawc54
Words 402
Pages 2
FI515 Homework Week 6
12 -1 AFN Equation
Baxter Video Products’s sales are expected to increase by 20% from $5 million in 2010 to $6 million in 2011. Its assets totaled $3 million at the end of 2010. Baxter is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2010, current liabilities were $1 million, consisting of $250,000 of accounts payable, $500,000 of notes payable, and $250,000 of accruals. The after tax profit margin is forecasted to be 5%, and the forecasted payout ratio is 70%. Use the AFN equation to forecast Baxter’s additional funds needed for the coming year.
AFN Equation (Ao*/So)∆S-(L*So)∆S-MS1(1-d)
= (3,000,000/5,000,000)*1,000,000-(500,000/5,000,000)*1,000,000-5%*6,000,000(1-7%)
= (0.6)(1,000,000)-(0.1)(1,000,000)-(300,000)(0.3)
= 600,000-100,000-90,000
=410,000 AFN
13 – 2 Value of Operations of Constant Growth Firm
EMC Corporation has never paid a dividend. Its current free cash flow of $400,000 is expected to grow at a constant rate of 5%. The weighted average cost of capital is WACC = 12%. Calculate EMC’s value of operations
Vop = FCF(1+g)/WACC-g
Vop = $400,000(1.05)/0.12-0.05
Vop = $6,000,000

13 – 3 Horizon Value
Current and projected free cash flows for Radell Global Operations are shown below. Growth is expected to be constant after 2012, and the weighted average cost of capital is 11%. What is the horizon (continuing) value at 2012? Actual
________________________________________ Projected
________________________________________
2010 2011 2012 2013 ________________________________________
Free cash flow (millions of dollars) $606.82 $667.50 $707.55 $750.00

HV 2012 = [FCF*(1+g)] / [WACC-g]
$707.55*1.06/(11%-6%)
= $15,000 Horizon value

13 – 4 EROIC and MVA of Constant Growth Firm
A company has capital of $200 million. It has an…...

Similar Documents

Week 6

...WEEK 6 Discussion Question Chapter 6 (1,2 and 4) Q1 Advice Liability for contravention of s18 is strict. The defendant’s intention or state of mind is irrelevant. A person may breach s18 despite the fact that a statement or representation has been made honestly, innocently and without any intention to actively mislead or deceive. * Reputation: the need to establish the existence of a reputation or goodwill is more critical under passing off, as this requirement underpins the passing off action. The question is whether the use of the particular get-up or name by an alleged wrongdoer in relation to his product is likely to mislead or deceive persons familiar with the claimant’s product to believe that the two products are associated. * Misrepresentation: a conduct is likely to mislead or deceive meaning. The court will apply objective test in determining for itself whether conduct is misleading. An applicant can seek to protect trade designations, must establish that such designations are distinctive of the business or product to which they are attached or in words that they are exclusively associated with the applicants in the minds of customers. Words that describe a product, in a generic sense, can be used by other trade and cannot be monopolised by one trader. Q2 Advise the plaintiff, who plans to bring an action alleging: a) Passing off: involving the deceptive or confusing use of names, descriptive terms or other indicia designed to persuade......

Words: 621 - Pages: 3

Week 6

...Upper Saddle River, NJ: Pearson. All electronic materials are available on the student website. Week One: Introduction to Human Health and Disease | | Details | Due | Points | Objectives | 1.1 Describe the relationship between the environment and human health. 1.2 Describe health risks associated with changing demographics. | | | Course Preparation | Read the course description and objectives.Read the instructor’s biography and post your own. | | | Reading | Read Ch. 2 of Human Diseases: A Systemic Approach. | | | Reading | Read Ch. 4 of Human Diseases: A Systemic Approach. | | | Reading | Read Appendix A. | | | Reading | Read this week’s Electronic Reserve Readings. | | | Discussion Questions/Participation | Respond to weekly discussion questions. | Tues & Thurs | 30 | Nongraded Activities and Preparation Top 10 Causes of Death Across Populations | Resource: The Healthy People 2020 website Visit the Healthy People 2020 website (http://www.healthypeople.gov/). Select a race or ethnicity in the Closer Look: Health Disparities box. Click the Get Your Results button.Choose a health risk and explore resources and interventions for it. Consider the factors contributing to the health risk you selected: * Environmental factorsChanging demographics | | | Week Two: Immunity, Infectious Diseases, and Cancer | | Details | Due | Points | Objectives | ......

Words: 2393 - Pages: 10

Week 6

...Week #6 What are the ways in which organizations routinely seek to regulate and control members’ identities? Is identity regulation a legitimate organizational concern? What are some of the paradoxes typically associated with the practical implementation of greater participation? What unique challenges are associated with virtual team? “Organizations are principal sources of meaning in today’s contemporary life” ” (Eisenberg et al., 2010, p. 173. Nowadays throughout organizations there are multiple identities, networks, participation and paradoxes of participation. While “through the attempts to coordinate our activities with others, we come to understand both who we are and who we might become” (Eisenberg et al., 2010, p. 173). Addressing the question, “How we manage team based groups in organizations”? Entirely we have to actually examine the organization inside out all look at the bigger picture in order to create a great work environment without conflict. “Our understanding of how we are both similar to and different from other shape our very sense of self, and this is particularly true in the organizational life” (Eisenberg et al., 2010, p. 173).In chapter 6, we encounter the concept of organizational identity. “Identity is defined as how individuals position themselves in the world through language and action” (Eisenberg et al., 2010, p. 173). Organizational identities can be surprisingly useful. Organizational identities are the organization members' collective......

Words: 1123 - Pages: 5

Week 6

...NT1110 Computer Structure and Logic Week 6 Unit 8 Quiz 1. Which graphical interface is used to explore the file system? a. Windows Explorer b. Internet Explorer c. Control Panel d. Command prompt This type of physical drive partition can only contain one drive letter. a. Primary b. Secondary c. Extended d. Logical Apple computers running Mac OS X can use which processors? a. Intel only b. PowerPC only c. Intel and PowerPC d. AMD only Which of the following is not a Linux distribution? a. PCnix b. Red Hat c. SuSE d. Ubuntu Which operating system has the largest market share? a. DOS b. Linux c. Mac OS X d. Windows Which of the following is not a Windows Vista GUI feature? a. Three-dimensional windows b. Translucent windows c. Self-modifying windows d. Window animations Mini applications that provide a variety of services, such as connecting to the Internet to access weather updates, are called: a. applicons b. gadgets c. sidebars d. windowizers 2. 3. 4. 5. 6. 7. NT1110 Computer Structure and Logic Week 6 Unit 8 Quiz 8. Viewing local and network drives is accomplished with which graphic utility? a. Internet Explorer b. My Computer c. Control Panel d. Command prompt The starting point for adjusting hardware and user interface settings is __________. a. Internet Explorer b. My Computer c. Control Panel d. the command prompt This type of drive partition can contain one or more logical drives. a. Primary b. Secondary c. Extended d. Logical To create a file system, you......

Words: 554 - Pages: 3

Week 6

... the role of executive management is to develop new strategies for the problems at hand shift middle managers to promote new views reemphasize the mission and core values challenge middle managers to reinvent their departments Correct 4 Political behavior in the workplace works only in an upward or lateral influence direction http://newclassroom3.phoenix.edu/Classroom/#/contextid/OSIRIS:47954803/context/co/view/activityDetails/activity/36bbc35d­5003­4c10­8c67­93bfffe303e7/ex… 2/5 3/15/2015 attempts to influence decision making works only in a lateral influence direction is unlikely in a well­run organization Week 6 Quiz ­ Assessment Activity ­ Week6 ­ LDR/531 ­ eCampus Correct 5 Organizational momentum relates to patterns of behavior, norms, and values growth in sales, profits, and so forth willingness to move beyond incremental change the rate of change to make improvements Correct 6 Organizational change relies on a balance of change and  strategy vision continuity planning Correct 7 Central to managing a successful organizational strategy implementation are/is  tracking progress formal models of implementation competitive teams coalition management Correct 8 Hard power tactics best influence those with which following characteristic? Intrinsically motivated High self­esteem Action oriented Reflective orientation Correct 9 Impression management sends _____ messages that may be _____ under other circumstances. convincing, unconvincing......

Words: 564 - Pages: 3

Fi515 Week 1 Assignment

...Week 1 assignments FI515 Mini case A-Why is corporate finance important to all managers? Corporate finance provides managers with the skills to identify and select the corporate strategies and individual projects that add value to the company. It helps them to forecast the funding requirements of their company and the necessary strategies to acquire those funds. B- Describe the organizational forms a company might have as it evolves from a start-up to a major corporation. List the advantages and disadvantages of each form. The three main forms of business organizations are: Sole proprietorship, Partnerships and corporations. The main advantages of a Proprietorship are: it is easily and inexpensively formed, it is subject to few government regulations, and the business pays no corporate income taxes. Its disadvantages are: it is difficult for a proprietorship to obtain large sums of capital, the proprietor has unlimited personal liability for the business debts, and the life of the business is limited to the life of the owner. The major advantage of a partnership is its low cost and ease of formation. The disadvantages are similar to those associated with proprietorships: unlimited liability, limited life of the organization, difficulty of transferring ownership, and difficulty of raising large amounts of capital. The tax treatment of a partnership is similar to that for proprietorships, which is often an advantage. The corporate form of business has three major......

Words: 2193 - Pages: 9

Week 6

...Carlos David 10/8/15 Media Week 6 Assignment Considering that fact that only ten to fifteen percent of new coble channels succeed is a steep factor. If a television show producer decides to create a new cable channel, they must figure out a way to satisfy a specific or unique market niche to be successful. They must do this because if they create a new channel that is tailored to a specific audience, however that audience is already satisfied with a cable channel that provides them with the content they want, that new channel will not succeed. Being a college student, I noticed that not many students take full advantage of their university. So if I was a television show producer, and I was deciding to create a new cable channel, it would be geared towards the average student. The channel would be simple; it would provide advice to students who are currently in college, and for high school students who are going to be applying to college. First lets talk about the high school aspect of it. Now generally there will be certain phases in the year where high school students will be applying to universities. With that being said, I know it isn’t easy for a sixteen or seventeen year old to fathom how overwhelming applying to college is, while at the same time trying to handle still taking classes and maybe even extracurricular activities. Maybe there can be a segment that will take up maybe an hour of the channel to discuss some tips for high school students.......

Words: 548 - Pages: 3

Fi515 Week 2 Assigment

...FI515 Homework 2 Keller Graduate School of Management FI515 Managerial Finance Sept 09, 2011 Page 112 3-1 Days Sales Outstanding Greene Sisters has a DSO of 20 days. The company’s average daily sales are $20,000. What is the level of its accounts receivable? Assume there are 365 days in a year. Formula for DSO = Receivables/ Ave sales per day = Receivables/( Annual sales/365) = 20 days x $20,000= $400,000 Solution: AR = $400,000 3-2 Debt Ratio Vigo Vacations has an equity multiplier of 2.5. The company’s assets are financed with some combination of long-term debt and common equity. What is the company’s debt ratio? Formula for Debt ratio = Debt Ratio + Equity Ratio = 1 Equity Multiplier = 2.5 Therefore Equity Ratio = 1/EM Equity Ratio = 1/2.4 = 0.40 MEMORIZE this formula: Debt Ratio + Equity Ratio = 1 There for Debt Ratio = 1 - Equity Ratio = 1 - 0.40 = 0.60% Solution: D/A 60% 3-3 Market/Book Ratio Winston Washers’s stock price is $75 per share. Winston has $10 billion in total assets. Its balance sheet shows $1 billion in current liabilities, $3 billion in long-term debt, and $6 billion in common equity. It has 800 million shares of common stock outstanding. What is Winston’s market/book ratio? Winston market = $75 x 800 million = $60 billion Book Value = Assets ($10b in total asset) – Liabilities ($1b current liabilities + $3b long term debt) = $10b...

Words: 1126 - Pages: 5

Fi515 Week 2

...website.) Regulations.gov is a good place to begin your research. Pick one proposed regulation change currently under consideration (if you find one that has already closed out but interests you, you can use that instead) and write the following regarding it: 1. State the administrative agency which controls the regulation. Explain why this agency and your proposed regulation interests you (briefly). Will this proposed regulation affect you or the business in which you are working? If so, how? Submit a copy of the proposed regulation along with your responses to these five questions. The proposed regulation can be submitted as either a separate Word document (.doc) or Adobe file (.pdf). This means you will submit two attachments to the Week 2 Dropbox: (a) a Word document with the questions and your answers and (b) a copy of the proposed regulation you used for this assignment. (10 points) 2. Describe the proposal/change. (10 points) 3. Write the public comment that you would submit to this proposal. If the proposed regulation deadline has already passed, write the comment you would have submitted. Explain briefly what you wish to accomplish with your comment. (10 points) 4. Provide the "deadline" by which the public comment must be made. (If the date has already passed, please provide when the deadline was). (5 points) 5. a. Once you have submitted your comment, what will you be legally entitled to do later in the promulgation process (if you should choose......

Words: 457 - Pages: 2

Fi515 Week 4 Homework

...component cost of debt = 8%(0.65) After-tax component cost of debt = 5.2% 9-4 - Burnwood Tech plans to issue some $60 par preferred stock with a 6% dividend. A similar stock is selling on the market for $70. Burnwood must pay flotation costs of 5% of the issue price. What is the cost of the preferred stock? Dps = 6%*$60 = $3.60 Pps = 70 F = 5% Rps = Dps / Pps(1 – F) Rps = $3.60 / $70(1 – 0.05) Rps = $3.60 / $70(0.95) Rps = $3.60 / 66.5 Rps = 0.0541 or 5.41% 9-5 - Summerdahl Resort’s common stock is currently trading at $36 a share. The stock is expected to pay a dividend of $3.00 a share at the end of the year (D1 = $3.00), and the dividend is expected to grow at a constant rate of 5% a year. What is its cost of common equity? Rs = (D1/P0) + Expected g Rs = (3.00/36) + 5% Rs = 8.33% + 5% Rs = 13.33 % 9-6 - Booher Book Stores has a beta of 0.8. The yield on a 3-month T-bill is 4% and the yield on a 10-year T-bond is 6%. The market risk premium is 5.5%, and the return on an average stock in the market last year was 15%. What is the estimated cost of common equity using the CAPM? Rs = Rrf + (RPm)Bi Rs = 6.0% + (5.5%*0.8) Rs = 6.0% + 4.4% Rs = 10.4% 9-7 - Shi Importer’s balance sheet shows $300 million in debt, $50 million in preferred stock, and $250 million in total common equity. Shi’s tax rate is 40%, rd = 6%, rps = 5.8%, and rs = 12%. If Shi has a target capital structure of 30% debt, 5% preferred stock, and 65% common stock, what is its......

Words: 752 - Pages: 4

Fi515 Week 7 Homework

...FI515 Week 7 Homework Problems pp. 681-682 16-1 Cash Management Williams & Sons last year reported sales of $10 million and an inventory turnover ratio of 2. The company is now adopting a new inventory system. If the new system is able to reduce the firm’s inventory level and increase the firm’s inventory turnover ratio to 5 while maintaining the same level of sales, how much cash will be freed up? Sales=$10,000,000 Inventory turnover ratio (old) 2 Inventory Turnover ratio (new) 5 Freed up Cash ? (old)=10,000,000/2=$5,000,000 (new)=10,000,000/5=$2,000,000 Freed up cash=old inventory-new inventory $5,000,000-2,000,000 =$3,000,000 Medwig 16-2 Receivables Investment Corporation has a DSO of 17 days. The company averages $3,500 in credit sales each day. What is the company’s average accounts receivable? DSO= Accounts Receivables/Credit Sales(365) 17= Accounts Receivables/$3,500 Account Receivables= 17*$3,500=$59,500 16-3 Cost of Trade Credit What is the nominal and effective cost of trade credit under the credit terms of 3/15, net 30? Nominal cost of trade formula= discount percentage 100-discount percentage*365days credit is outstanding-discount period =397*36530-15 =0.03093*24.33 =0.75263 =75.26% Effective cost of trade formula= Periodic rate=0.03/0.97=0.3093 Periods/year=365/(30-15)=24.33 EAR=(1+periodic rate)n-1 =(1.03093)24.33-1=109.84% 16-4 Cost of Trade Credit ...

Words: 414 - Pages: 2

Fi515 Homework Week 3

...rate1+YTMt+Par value1+YTMn 5-6 Maturity Risk Premium The real risk-free rate is 3%, and inflation is expected to be 3% for the next 2 years. A 2-year Treasury security yields 6.3%. What is the maturity risk premium for the 2-year security? R = r*+IP+MRP 6.3 = 3+3+MRP 6.4 = 6 + MRP MRP = 6.3 – 6 MRP = 0.3% 5-7 Bond Valuation with Semiannual payments Renfro Rentals has issued bonds that have a 10% coupon rate, payable semiannually. The bonds mature in 8 years, have a face value of $1,000, and a yield to maturity of 8.5%. What is the price of the bonds? FV 1,000 PMT 50 N 16 R 4.25% Present Value = $1,085.80 $1,085.80 5-13 Yield to Maturity and Current Yield You just purchased a bond that matures in 5 years. The bond has a face value of $1,000 and has an 8% annual coupon. The bond has a current yield of 8.21%. What is the bond’s yield to maturity? Current Yield = Annual Coupon/PV 0.0821 = 80/PV PV = 80/0.0821 = 974.42 N = 5; PMT = 80; FV = 1000; PV = 974.42 YTM = 8.65% (6-6) If a company’s beta were to double, would its expected return double? (6-1) Portfolio Beta An individual has $35,000 invested in a stock with a beta of 0.8 and another $40,000 invested in a stock with a beta of 1.4. If these are the only two investments in her portfolio, what is her portfolio’s beta? Investment Beta $35,000 0.8 40,000 1.4 Total $75,000 ($35,000/$75,000((0.8) + ($40,000/$75,000) (1.4) = 1.12 b = 1.12 (6-2) Required Rate of......

Words: 771 - Pages: 4

Fi515 Week 2 Homework Problems

...Therefore Debt Ratio= 1-Equity Ratio= 1- 0.40 = .60% (3-3) Market/Book Ratio Winston Washers’s stock price is $75 per share. Winston has $10 billion in total assets. Its balance sheet shows $1 billion in current liabilities, $3 billion in long-term debt, and $6 billion in common equity. It has 800 million shares of common stock outstanding. What is Winston’s market/book ratio? Market Value per share= 75; Common Equity= 6,000,000; Number of shares outstanding= 800 million Market-to-book ratio = market value per share/(common equity/number of shares outstanding) Market-to-book ratio = $75/(6,000,000/800,000,000) = $75/7.5 = 10 market-to-book ratio (3-4) Price/Earnings Ratio A company has an EPS of $1.50, a cash flow per share of $3.00, and a price/cash flow ratio of 8.0. What is its P/E ratio? Price per share = $8 x $3 = $24 P/E = $24 / 1.5 = 16 P/E ratio (3-5) ROE Needham Pharmaceuticals has a profit margin of 3% and an equity multiplier of 2.0. Its sales are $100 million and it has total assets of $50 million. What is its ROE? Or, ROE= profit margin x asset turnover x equity multiplier =3% asset turnover = sales/asset = 50/100= 2 equity multiplier= 2 ROE= 3% x2 x2= 12% Intermediate Problems 6-10 (3-6) Du Pont Analysis Donaldson & Son has an ROA of 10%, a 2% profit margin, and a return on equity equal to 15%. What is the company’s total assets turnover? What is the firm’s equity multiplier? ROA = 10%; PM = 2%; ROE = 15% PM= NI/......

Words: 976 - Pages: 4

Fi515 Week 2 Homework

...per share Book value per share = Common equity / shares outstanding Book value per share = $6,000,000,000 / 800,000,000 = 7.5 Solution: $75 / 7.5 = 10 3-4 PE Ratio Price/Earnings Ratio = Price per share / Earnings per share 8*3.00 = 24 24/$1.50 = 16 3-5 ROE ROE = ROA x Equity Multiplier ROA = Profit Margin x Total assets turnover ROA = .03 x 2 = .06 ROE = .06 x 2.0 = .12 = 12% 3-6 Du Pont Analysis Total Assets Turnover = 5 ROA = Profit Margin x Total Assets Turnover 10% = 2% x ? 10% / 2% = 5 Equity Multiplier = 1.5 ROE = Profit Margin x Total Assets Turnover x Equity Multiplier 15% = 2% x 5 x ? 15% / .1 = 1.5 3-7 Current and Quick Ratios Quick Ratio = Current Assets – Inventories / Current Liabilities Current Liabilities = $3,000,000 / 1.5 Current Liabilities = $2,000,000 1.0 = $3,000,000 - ? / $2,000,000 Inventories = $1,000,000 4-1 FV of Single Amount FV = PV (1+ I)^N FV = $10,000 (1+.10)^5 FV = $10,000 (1.10)^5 FV = $16,105.10 4-2 PV of Single Amount 1292.10 PV = FVn / (1+I)^N PV = $5,000 / (1+ .07)^20 PV = $5,000 / (1.07)^20 PV = $1292.10 4-6 FV of Ordinary Annuity FVAn = PMT { (1+I)^n / I – 1/I } FVAn = $300 [ (1+.07)^5 / .07 – 1/.07] FVAn = $300 [ (1.40) / .07 – 14.28] FVAn = $300 [20.0364 – 14.2857] FVAn = $300[5.7507] FVAn = $1725.21 FVAdue = $1725.21 (1.07) = $1845.97 4-13 a PV of an Annuity PVAn = PMT [1/I – 1/I (1+I)^n] a) PVAn = $400 [1/.10 - 1/.10(1+.10)^10 PVAn = $400 [10 – 3.8554] PVAn =......

Words: 503 - Pages: 3

Fi515: Week-1 Homework

...========================================================== FIN515: Week-1 Assignment ========================================================== MINI-CASE (p. 45): Consulting Michelle DellaTorre To explain the U.S. Financial System to Ms. DellaTorre, I would provide her with the following answers to the questions given to me by my boss: 1. Why is corporate finance important to all managers? Corporate finance is a basic component of how a business is run. All managers should keep this in mind to direct funds to the optimal division or product in a company. In addition, managers should understand how their company is financed and whether it has a risk of bankruptcy. Conversely, managers should understand if the equity in the business is undervalued and has the potential to grow. 2. Describe the organizational forms a company might have as it evolves from a start-up to a major corporation. List the advantages and disadvantages of each form. Sole Proprietorship: A type of business entity that is owned and run by one individual and in which there is no legal distinction between the owner and the business. The owner receives all profits (subject to taxation specific to the business) and has unlimited responsibility for all losses and debts. Every asset of the business is owned by the proprietor and all debts of the business are the proprietor's. This means that the owner has no less liability than if they were acting as an individual instead of as a business. Some......

Words: 3591 - Pages: 15