Columbia Memorial Hospital Case Study

In: Business and Management

Submitted By kire38
Words 656
Pages 3
Columbia Memorial Hospital Case Study

1. Using the historical data as a guide (Exhibit 6.1), construct a pro forma (forecasted) profit and loss statement for the clinic's average month for all of 2010 assuming the status quo. With no change in volume (utilization), is the clinic projected to make a profit?

With no change in volume of 45 patient visits per day, the clinic is not projected to make a profit.

45 patient visits per day x 30 days in a month = 1,350 visits per month x 12 month =
16,200 visits per year
Using the average data given (2010) of 45 patients per day, average $130 revenue per patient, and a cost of $3.50 per patient. The Forecasted P&L Statement is shown below.

Forecasted Columbia Walk in Clinic P&L Statement (For Year 2010)
Total Revenues ($44.157 x 16,200) $715,356
Total Variable Costs ($3.50 x 16,200) $56,700
Total Contribution Margin ($40.657 x 16,200) $658,656
Fixed Costs $696,708
Profit $(38,052)

Columbia Walk in Clinic Estimated Financial Data (For Year 2010)
Number of Visits 16,200
Net Revenue $658,656
Net Revenue Per Visit $40.66
Salaries and Wages $162,504
Physician Fees $216,000
Malpractice Insurance $38,580
Travel and Education $7,224
General Insurance $10,116
Subscriptions $0
Electricity $12,924
Water $1,668
Equipment Rental $1,260
Building Lease $150,000
Other Operating Expenses $96,456
Total Operating Expenses $696,708
Net Profit (Loss) $(38,076) Gross Margin (%) -5.8%

2. Now consider the clinic's situation without the new marketing program. How many additional daily visits must be generated to break even? Construct a break-even graph that can be included in your report.

USING JAN/FEB 2010 MONTHLY AVERAGE DATA
Without the new marketing program, there should be an additional 21.7 ≅ 22 visits per…...

Similar Documents

Shouldice Hospital Case Study

...1. How successful is Shouldice? Shouldice is successful in a technical sense with its combination of low recurrence rate, low cost and short recovery time. According to www.webmd.com an inguinal hernia repair, which is the primary procedure Shouldice Hospital performs, has an average recurrence rate of 1% to 10%. The recurrence rate for hernia repairs performed at Shouldice is less than 0.5%. The average recovery time for this procedure is 1to 2 weeks for light activity and up to 4 weeks for full recovery. Shouldice patients often walk to the wheelchair from the operating table, are participating in light exercise the same day, and are back to work within 8 to 10 days. Costs for this procedure at other facilities range from $2,000 to $4,000 while Shouldice is able to perform it for under $1,000. Shouldice is also successful in providing a positive experience with nearly 80% of patients being swayed by a positive review from friends and family. 2. How does Shouldice maximize perceived customer value? Shouldice maximizes perceived customer value by providing services of quality higher than the market at a cost lower than the market in an environment that has the feel of a country club rather than a hospital. They have succeeded in instilling such camaraderie in their former patients that tickets to an annual alumni convention sell out every year. Shouldice has succeeded in wrapping their medical care within a social experience usually restricted to......

Words: 909 - Pages: 4

Case Study 6 Columbia Memorial Hospital

...Case Study #6 MHA 634 Managerial Accounting #1 With no change in volume (utilization), is the clinic projected to make a profit? Currently the clinic sees about 45 patients per day and they have capacity to handle 85. If they continue how they are operating the clinic is looking at a loss of $3,173. At this rate the clinic will not be able to make a profit in spite of inflation over the next couple years. #2 How many additional daily visits must be generated to break even? There is an average of 1,230 visits a month, bringing in 47,037 a month in net revenue. Figure one tells us that in order to breakeven without the new marketing program the clinic will need to see 22 more patients per day, which brings it to a grand total of 67 patients that will need to be seen per day. #3 Answer the same question as in question 2, but this time assume the marketing program has been implemented. According to figure 2 in order to breakeven with the new marketing plan they would need to see 28 patients per day which is 6 more than without the marketing plan. The total of patients needing to be seen per day with this marketing plan is 73. #4 How many incremental daily visits would it take to pay for the marketing program, irrespective of overall clinic profitability? Now according to figure 3 in order for the clinic to pay for the marketing plan it would need to have 22 consecutive days in operation seeing 73 patients per day. #5 Which items in the statement were easiest to...

Words: 1000 - Pages: 4

Palm's Hospital Case Study

...Palms Hospital 1. Address the following issues: A) Define the term incremental cash flow. As the project, at least constructively, will be financed in part by debt, should the cash flows include interest expense? Explain. -Incremental cash flow is the additional operating cash flow that an organization obtains from taking on a new project. Yes the cash flow should include interest expense as burrowing money was a direct result of taking on this project. B) The hospital already owns the site for the center, so should any cost be attributed to the land? Explain. -Since the hospital has already paid for the land five years ago, it should now be considered as a sunk cost. The $150,000 payment has already happened and will not affect the current decision for the proposed outpatient surgery center. C) What overhead costs should be included in this analysis? -Only the increase in overhead costs associated with this project should be included in this analysis. Current overhead costs will not change if the project is denied, the only affect to overhead costs will be new costs brought on by the project. In the case of this analysis, the increase overhead costs will consist primarily of housekeeping and building/grounds maintenance. D) How should the cannibalization of inpatient surgeries be handled? -The net loss in hospital revenue based on inpatient surgeries should be considered $500,000 in this analysis due to the savings in expenses as well as......

Words: 1121 - Pages: 5

Columbia Memorial Hospital Breakeven Analysis

...I. Introduction Columbia Memorial Hospital is a 300-bed acute care hospital that employs 160 staff physicians. Columbia is one of 75 hospitals owned and operated by Health Services of America, a for-profit, publicly owned company. In addition to inpatient and outpatient services, Columbia operates an emergency department within the hospital and a stand-alone walk-in (urgent care) clinic two miles from the hospital and near a major shopping mall. Due to its superior facilities, outstanding staff and reputation for quality, individualized patient care, Columbia has remained highly profitable despite the presence of two other acute care hospitals serving the same population. 1,200 of the 8,000 walk-in clinics in the United States are affiliated with hospitals. These clinics enable patients to be examined and treated by urgent care physicians on evenings, weekends and without an appointment. Additionally, patient costs, which average between $60.00 and $200.00 per visit, and copayments associated with walk-in clinics are considerably less than costs associated with emergency room visits. Ten years ago, there were five walk-in clinics throughout the city. Now, only three clinics remain and none appear to generate significant profit. While the Columbia clinic has the capacity to see up to 85 patients per day, an average of only 45 patients are actually seen each day. II. Statement of the Relevant Issue Columbia’s Chief Executive Officer (CEO) Mike......

Words: 2009 - Pages: 9

Hospital Case Study

...Running Head: HIRING RECOMMENDATIION Abstract This paper explores a case study about the hiring practices of St Vincent’s Hospital and the high turnover rate and the hospital’s hiring practices. This article describes the issues with the recruiting practices and the recommendations of my organization to deter a high turnover rate and better recruiting practices. St Vincent’s Hospital is an 80 bed facility that is ran by a 65 year old sister by the name of Sister Claire. This hospital operates on between 50-60 registered nurses and the hospital has had a turnover rate of about 35% for the last few years. When this hospital originally started operating the turnover rate was only at around 5% and after a five year span the rate jump up to 25%. After carefully going over the analysis report of the hospital recruiting practices there were 273 applicants that only produced 52 qualified applicants that accepted a job offer and after one year 19 of the 52 had ended their employment with the hospital. There were several problems that were brought to my attention after reading this report and the following is my analysis and recommendations on how to adapt a better recruiting effort. One of the biggest problems that applicants did not accept the job offers were lack of timely follow up and negative perception of recruitment process. The recruitment process needs to be reorganized, there needs to be a decisive plan, with specific details on how to go about recruiting......

Words: 949 - Pages: 4

Shouldice Hospital Case Study

...Case 1: Shouldice Hospital Limited Q1: How does shouldice compete? In other words why do patients come to shouldice hospital? Two main reasons drive customers into choosing Shouldice over other competitors/hospitals. The first is quality, and the other is cost. talking about quality of the Shouldice “product” includes both, quality of the operation, and quality of post operation activities and overall services offered by Shouldice. The Shouldice method is a focused, specified operation that deals with Hernias, with a reputation that has been built throughout the years and is still growing; the hospital doesn’t even use advertisement to attract patients, the “word of mouth” way of advertisement has been doing very well for them so far. The superior quality offered by the Shouldice method, gives the patients a motive to operate at Shouldice for what it gives regarding peace of mind, low risk and low recurrence rates. Away from the in-operation excellence in quality, the services that Shouldice hospital offers are more tempting than other hospitals. Patients do not feel that they are in a hospital; they consider it more like a recovery vacation with an excused absence from work without feeling any guilt in that. Moreover, it gives patients the independence and sense of control and preserves patients’ dignity when it comes to the fast recovery after the operation, and when it comes to the fast ambulation process after the operation, where a patient rises up and walks by......

Words: 1513 - Pages: 7

Case Study Hospital Supplies

...I. PROBLEM City Hospital Supplies, Inc. is faced with the means to develop the Philippine market for the three product lines of Sneider Company for its startup operations. II. SWOT ANALYSIS STRENGTHS • Limited liability of owners The shareholders are not personally liable for corporate acts and debts. This means that in case of liquidation of the company, if the company's assets are insufficient to meet the liability, nothing is required to be contributed by the owners. Only the owners' contribution is at stake rather than their personal assets. • Raising capital is easy as approved by stockholders The company’s form of business organization, corporation, makes possible the raising of large amounts of money from large number of persons. As for City Hospital Supplies, Inc., four other friends of the incorporators would be invited to put in token investments in the firm. • Exclusive distributorship agreement with Sneider Company The company had just been awarded the exclusive distributorship in the Philippines for the Sneider line of hospital supplies by the Regional Marketing Director for Asia of the Sneider Company based in West Germany. An agreement followed after months of negotiations. This is an advantage over other companies in the Philippines. • Good pricing strategy Positioning the Sneider lines about 15-20% lower than the competition would help capture a major share of local market. •......

Words: 1701 - Pages: 7

Herzog Memorial Hospital Case Study

...Herzog Memorial Hospital Case Study Group Member: Arifa Akhter Nitol: 260532844 Daniela Campo: 260462469 ShiPeng Chen: 260526665 Zhenzhou Wu: 260496298 Zhenxuan Zhou: 260510679 Question 1 Pareto diagram of the positive comments for all ten categories Question 2 Pareto diagram of the negative comments for all ten categories Question 3 The patients’ comments support the score of HCAHPS. Out of 75 negative comments, 33 of them address the issue of noisiness while only 1 out of 17 positive comments support the statement that area around the room is quiet at night. Therefore, it is evident that the HCAHPS claim on why Herzog Memorial Hospital has low satisfaction is valid. Question 4 1. Facilities: includes all issues caused by: •Room-sharing: Unsatisfied roommates/ Noises of roommates •Design of the room 2. Noise at Night: All noise at night regardless sources of noises. 3. Air Conditioning System: includes all issues caused by uncomfortable room temperature. 4. Dirtiness: includes all issues related to dirtiness that are not caused by water. 5. Labor Issues: includes all issues caused by labor. (E.g. speak too loudly) 6. All Other Issues 7. Water Issues: issues caused by high iron content water Affinity Chart: Numbers are row numbers in Excel Question 5 Category | Frequency | Cumulative Frequency | Cumulative Percentage | Facilities | 42 | 42 | 44% | Noise at Night | 16 | 58 | 60% | Air Conditioning System | 12 | 70 | 73% | ......

Words: 1004 - Pages: 5

B2B Columbia Industries Case Study

...Case #1 Columbia Industries Inc. Centennial School of Business B2B Marketing & Channel Management BUSN-301-001 Columbia Industries, Inc. Columbia Industries is one of highly established, largest manufacturing of code- approved products. It was started in 1948 in British Columbia. Columbia Industries went on to flourish and in 1194 opened a branch in Toronto. They then decided to globally expand opening a new branch in Los Angeles. In 1997, the company faced a problem which needed to be addressed quickly and as soon as possible. 1. Problem Identification: In 1999, the plant manager, industrial engineer and the plant engineer recommended to the company’s general manager that they require 7 new lift trucks. Lift trucks were essential at the warehouse as they are used to move heavy objects from one place to another. The issue with the old lift trucks were that there were safety concerns and one of the driver had recently experienced a near accident while working. Another reason for the requirement of the new lift trucks is that the Vancouver plant has experienced a rapid sale and demand in the past few years. But because of the unavailability of proper lift trucks, the company were unable to address the customer’s needs in the given time and eventually had to lose valuable customers. Therefore, Columbia Industries require 7 new truck lifts which has the ability to do the job and provide a very reliable service. They should also consider the cost of these lift...

Words: 1137 - Pages: 5

Hospital Abc Case Study

...the case study, the major issue is the difficulty in attracting new employees. To be more specific, Hospital ABC found that there are still vacancies in critical areas that have yet to be filled up. Even with extended block, the Hospital will have difficulty attracting good employees as there are many other private hospitals competing for the same pool of talent. These hospitals are not afraid to pay above average market rates to secure these employees. Organizations within the healthcare industry are competing for qualified applicants to safeguard future growth. As such, there is a need for organizations to analyze the existing market competition for talent and create the corresponding responses in terms of competitive reward packages. The recruitment policies of the competitors also affect the recruitment function of the organizations. To face the competition, many organizations have to change their recruitment policies according to the policies being followed by the other competitors. The recruitment policy of an organization states the objectives of recruitment and provides a structure for implementation of recruitment program. Of primary importance is to ensure the organization’s recruitment plan is reaching out to the right talent pool in filling open roles. At the same time, this needs to be done in a cost-effective and time-sensitive manner. Effective Recruitment Plan Steps: 1) DETERMINE YOUR RECRUITMENT GOALS: A recruitment plan should be based on hospital......

Words: 5489 - Pages: 22

Hill Crest Memorial Hospital Case Study

...Case Study Health Services Management II Case Study The issue that is standing out with Hillcrest Memorial Hospital is the dramatic increase of employee turnover throughout the past year. According to the surveys given, there does not seem to be a problem with the pay and benefits for the employees, it is the dissatisfaction with job autonomy. Hillcrest operates under a traditional hierarchy structure which includes the more dictorial roles rather than the more participative roles of managers and employees. A traditional hierarchy is one that has relative little open communication between the different levels of employees, with those who are assigned to work within departments normally being assigned to jobs and told what to do without an ability to have input into policies and procedures (What Is a Traditional Organizational Structure, n.d., para 1). Hillcrest employees have limited freedom and are neither motivated nor empowered by managers. The managers also do not like empowering the employees because they feel they will run amok and the company will suffer. Upper management needs to start thinking seriously about motivating and empowering the employees of Hillcrest. If they do not, the business runs the risk of closure because we cannot keep employees or the right employees to run the business properly. We run the risk of poor customer service and negative impact on Hillcrest because of that poor service. Upper management needs to understand......

Words: 899 - Pages: 4

University Hospital Case Study

...Leneda Bartelle University Hospital Case Study 1. What is the estimate of the marginal cost of the Phase 4 hospital services assuming, as given in the case, that 60 percent of the designated costs are fixed and the remaining costs are variable? The Marginal cost estimate is $ 71,468 2. Assume that the agreed-upon price is $90,000. What is the expected profit on the contract assuming that it brings in 20 new patients? (Assume for now that no new fixed costs would be required.) 3. Now assume that the additional patients will add $200,000 in total to the Center’s fixed costs. Now what is the expected profit on 20 new patients? On 40 new patients? (No new fixed costs are required to support the second group of 20 patients.) 4. What role do the following factors play in the decision as to whether or not to use marginal cost pricing on the new contract? a. Reimbursement amounts paid by current transplant third-party payers. b. The amount of excess capacity in the transplant unit. c. The potential reaction by current payers to a new, lower price contract. 5. What is your final recommendation regarding the base rate for Phase 4 hospital services that should be built into the contract? 6. Should you worry only about the contract’s first year pricing, or should you develop a long-term pricing strategy for TMC? What are some possible features of a long-term pricing strategy? 7. Briefly describe how outlier payments might be handled to ensure......

Words: 318 - Pages: 2

Memorial Hospital of South Bend Case Study

... Healthcare ; Memorial Hospital Of South Bend Case Study. 1.Are there any risks that have been ignored by the project team? Yes there are risk that might have been ignored. For the CPOE project to be fully effective and efficient, it has to fully integrate with the existing hospital information system such as the pharmacy,Laboratory and the existing electronic medical records. Lack of 24 hour ready technical support. This can be a huge risk especially considering the fact that this is a new technology and so all time ready technical support will be necessary. Unwillingness of the upper management of the hospital to spend more resources to train all the staff that is going to be using this new system. 2.What advice would you give the CIO and his team on risk management? The CIO and his team did a pretty good job in identifying the risks and the solution to these risk. Nonetheless the project team did not develop any qualitative or quantitative risk assessment. Knowing this I would best advice the CIO and his team to either develop a probability and impact of FMEA because this will be helpful for the project team and will make their work easier and more accurate. If they develop the probability and impact risk matrix then they will be able to identify which risk are likely to occur and would bring major problems to the project and then they can be able to plan how they will deal with that particular risk an all other risks that they identify according to how......

Words: 358 - Pages: 2

Karolinska Hospital Case Study

...Steps 1-3 – The Problem Identification Stage Step 1 – Review the case and identify the relevant facts Problem situations or cases often include extraneous information or irrelevant ‘stuff’. Therefore, when you are trying to find a solution to a situation or to answer a case question, the first step is to identify the key facts so that you can figure out what is going on before deciding how to answer or solve the problem. In advanced courses, this usually involves extensive research but in an introductory or foundation level course, you will typically only use the information in the case. However, to do well in any case study assignment, it is important to read the case carefully and also to make sure you fully understand what the assignment and/or case questions are asking for. As you review the case, this will help you to identify what you need to pay attention to and what to ignore. That’s what relevance means – eliminating ‘stuff’ and identifying the important facts in a situation. Let us assume that you have just read a case entitled XYZ company and are trying to answer the following question: What are the current challenges facing XYZ company? You must identify and list the key facts which, for the purposes of our example, are those listed below: * The government has recently deregulated the industry to stimulate competition. * Telecommunications advances have led to increasing internet use. * More and more users are comparison shopping on......

Words: 1279 - Pages: 6

Shouldice Hospital Case Study

...INTRODUCTION The Shouldice Hospital, located in Thornhil, Ontario is considered a global leader in hernia repair and recovery. The Shouldice Hospital was established in 1945 by Dr. Edward Earle Shouldice. Major Dr. Edward Earl Shouldice saw many men denied enlistment into the army because they were deemed physically unfit to serve due to the need of hernia surgery. Dr. Shouldice developed an innovative technique to repair hernias during this World War II era and has been known in the medical world for his superior methods ever since. Shouldice created a method that included factors such as a local anesthetic, the abnormal nature of the surgical procedure itself, encouraging movement following the surgery, and many other postoperative methods used by his team. Using these factors, Dr. Shouldice developed a surgical technique for repairing hernias that were superior and much more efficient than other methodologies. SWOT ANALYSIS Strengths Very efficient process Specialized Expertise Culture, atmosphere unlike hospitals Reliable and high quality service Competitive Pricing Minimal overhead Capacity utilization Customer satisfaction Quick recovery time for patient Weaknesses Narrow product line Inability to market due to inability to keep up with potential demand Location (Decrease in demand during winter months) Number of locations Age of some key personnel Opportunities New locations, Possible location in United States Create new market segments...

Words: 2168 - Pages: 9